雅化集团: 民爆云中守,锂业取功勋-被低估的氢氧化锂龙头
(以下内容从天风证券《雅化集团: 民爆云中守,锂业取功勋-被低估的氢氧化锂龙头》研报附件原文摘录)
Sichuan Yahua Industrial Group (002497 CH) 民爆云中守,锂业取功勋-被低估的氢氧化锂龙头 Initiating coverage: global civil explosives leader with an undervalued lithium hydroxide secondary business TP:RMB52.8 BUY (Initiation) 投资要点/Investment Thesis 投资要点/Investment Thesis 民爆为盾、锂业为矛-雅化双主业布局。雅化创立于1952年,于2010年深交所上市。目前形成民爆+锂盐业务双主业布局。其中民爆业务专注于各类民用爆炸物品的研发、生产与销售,为客提供特定的工程爆破方案,并拥有专业的运输公司,可为客户提供安全、快捷的危险品运输服务。锂业务目前有锂盐产能4.3万吨,远期计划扩产雅安二期5万吨氢氧化锂和1.1万吨氯化锂,锂盐总产能有望在2025年突破10万大关。 Stable civil explosives business while lithium salt production drives new growth Dual drivers: Yahua was founded in 1952 and listed on the Shenzhen Stock Exchange in 2010. Business is driven by its twin drivers of civil explosives and lithium salt. Its R&D-based civil explosive business covers the production and sales of precise engineering blasting solutions, including the quick and safe transportation of dangerous goods. Its other business of lithium salt production has a capacity of 43,000t while long-term plans under Yaan project phase II would add 50,000t of lithium hydroxide and 11,000t of lithium chloride, bringing its total lithium salt production capacity to 100,000t by 2025E. 市场核心担忧:氢氧化锂22-23年是否会过剩? 铁锂无模组化提升能量密度,凭借成本优势短期被车企青睐名正言顺。我们预计明年磷酸铁锂仍火热,但受制于加拿大魁北克碳包覆专利,氢氧化锂22需求将保有坚守基本盘。同时,短期看:22年美国补贴法案落地有望实现新能源车产销放量,电动SUV和皮卡将显著带动明年高镍三元电池需求。中期看:铁锂发展迅猛倒逼三元走向高镍化,高镍渗透率提升有望持续带动氢氧化锂需求。 Market concerned about a possible lithium hydroxide surplus in 2022-23E No-module lithium iron phosphate batteries improve energy density, a cost advantage for car companies in the short term. We expect lithium iron phosphate to remain a hot market next year. Subject to a carbon coating patent under Quebec, Canada, demand for lithium hydroxide is likely to remain strong this year.In the short term: we expect the implementation of the US Subsidy Act in 2022 to realize production and sales of new energy vehicles (NEV) while electric SUVs and pickups drive significant demand for ternary high-nickel batteries next year. In the medium term: we expect ternary iron and lithium rapid growth to shift toward high-nickel as rising high-nickel permeability continues to drive demand for lithium hydroxide. 氢氧化锂加工将走向何方? 诚然,短期锂矿短缺为氢氧化锂加工企业的核心制约,但我们认为在市场一味追求“有矿就好”的浪潮下,氢氧化锂加工企业的基因仍属制造业,对上游资源开发并不擅长。长周期下,氢氧化锂加工企业的Capex重心仍将放在产能扩展与技术提升方面,站在氢氧化锂加工产业发展的角度,我们认为远期氢氧化锂产业趋势将分为二条主线:1)氢氧化锂走向高精细化,拥Know-how壁垒且绑定下游产业链的氢氧化锂加工企业将享受溢价。2)氢氧化锂加工将全球布局,强全球管理能力企业更胜一筹。 Lithium hydroxide processing industry development trends Admittedly, the short-term lithium ore shortage presents a core constraint for lithium hydroxide processing companies. But despite the current market obsession with anything mining, we believe the core business DNA of lithium hydroxide processing companies lies with manufacturing rather than upstream resource development. In the long term, their capex spending would prioritize capacity expansion and technology upgrades. Thus, we see two key development trends for the lithium hydroxide processing industry: 1) a shift toward ultra-refined materials, where market leaders would enjoy a premium due to competitive barriers of tech know-how and strong ties with the downstream supply chain. 2) Global industry expansion: companies with strong global management capabilities would benefit. 为什么我们坚定看好雅化? 1) 雅化短期上游已经锁定银河资源、Core、李家沟等矿石资源,同时下游深度绑定特斯拉并积极扩产。长期供应高质量+稳定产量的氢氧化锂加工企业才能通过头部电池厂/OEM厂认证,深度绑定下游产业链并远期跟随匹配大客户同步扩产的企业理应享受溢价。 2) 雅化从四川单一民爆厂逐步发展为全球覆盖、旗下拥有新西兰红牛、雅化澳洲等子公司的全球民爆龙头足以瞻显其全球多属地生产管理能力。相比国内其余氢氧化锂布局聚焦于单一地段,雅化有望借助其深耕民爆多年的全球制造管理经验,实现全球高质量氢氧化锂生产运营。 Why we like Yahua 1) In the short term, Yahua has locked in ore resources upstream (Galaxy Resources, Core and Lijiagou) and downstream (Tesla) and it is also expanding production. In the long term, we believe that only lithium hydroxide processing companies that provide a high-quality and stable supply would be certified by leading battery/OEM manufacturers, which means strong ties with the downstream supply chain. Companies that are able to expand production for large customers on a long-term basis would then enjoy a premium. 2) Yahua has grown gradually from a single-business civil explosives manufacturer in Sichuan to a global civil explosives market leader with subsidiaries such as New Zealand Red Bull and Yahua Australia. This is a testament to its global production management capabilities. Unlike Chinese lithium hydroxide companies with a single-market focus, we expect Yahua to achieve high-quality lithium hydroxide production and global operations, based on its long manufacturing and global management experience. 投资建议/Investment Ideas 投资建议: 考虑雅安扩建,我们预测公司 2022-2023 年归母净利润分别为40.52/49.78亿,对应 PE 10X/8X,给予22年15X,对应股价52.8元,首次覆盖给予“买入”评级。 Valuation Factoring in the Yaan capacity expansion, we forecast net profit of RMB4.05bn/4.98bn in 2022/23E, corresponding to PE of 10x/8x. We assign a 15x PE in 2022E, deriving a target price of RMB52.80. Hence, we initiate coverage with a BUY call. 风险提示:疫情反复风险,新能源车销量不及预期风险,锂价下跌风险,股价异常波动的风险。 Risks include: pandemic resurgence; lower NEV sales than expected; falling lithium prices; and abnormal share price volatility. 以下为研报节选,查看更多请联系天风国际销售团队或访问天风国际研报网页。 The following is an extract. For the full report, please contact our sales team or visit the TFI report website. Email: equity@tfisec.com TFI research report website: (pls scan the QR code) 免责声明 分析师声明 本出版物署名分析师在此声明:本报告所表述的所有观点均准确地反映了分析师对目标证券和发行人的个人看法。分析师所得报酬的任何部分不曾与,不与,也将不会与本报告中的具体投资建议或观点有直接或间接联系。分析师所得报酬的任何部分也不与天风证券股份有限公司(“天风证券”)或其下属公司开展的任何投资银行业务有联系。 一般声明 本出版物内出现的名词“天风集团”意指天风证券有限公司及其全球范围内的附属公司和分支公司,包括天风国际资产管理公司。本出版物及其内含的所有材料是由天风集团以及(如适用)在第一页或本出版物其他地方注明了的工作人员所属的一个或多个天风集团旗下公司准备的。 本出版物的所有内容均属机密仅供天风集团的客户使用,天风集团不因收件人收到本出版物而视其为天风集团的客户。本报告中的信息均来源自我们认为可靠的已公开数据,但天风集团对这些信息的准确性及完整性不作任何保证。本报告中的信息、意见等均仅供天风集团的客户参考,不构成所述证券买卖的出价或征价邀请或要约。该等信息、意见并未考虑到获取本报告人员的具体投资目的、财务状况以及特定需求,在任何时候均不构成对任何人的个人推荐。天风集团的客户应当对本出版物中的信息和意见进行独立评估,并应同时考虑各自的投资目的、财务状况和特定需求,必要时就法律、商业、财务、税收等方面咨询专家的意见。对依据或者使用本报告所造成的一切后果,天风集团及/或其关联人员均不承担任何法律责任。鉴于本报告可能开放于任何受众,本报告仅提供于有能力独立判断投资风险,能对自己投资决策有独立判断能力,并能根据自己对潜在投资、市场因素和其他投资考虑标准的独立判断来做出投资决策的收件人。 本出版物所载的意见、评估及预测仅为本出版物发布日的观点和判断。该等意见、评估及预测无需通知即可随时更改。过往的表现亦不应作为日后表现的预示和担保。在不同时期,天风集团可能会发出与本报告所载意见、评估及预测不一致的研究报告。本报告中不含任何对预测收益的一定可以实现的表达或保证。在分析当中有决定收益的相关假设。这些假设的改变可能对本报告预测的收益产生重大影响。 天风集团的销售人员、交易人员以及其他专业人士可能会依据不同假设和标准、采用不同的分析方法而口头或书面发表与本出版物意见及建议不一致的市场评论和/或交易观点。天风集团没有将此意见及建议向报告所有接收者进行更新的义务。天风集团的资产管理部门、自营部门以及其他投资业务部门可能独立做出与本出版物中的意见或建议不一致的投资决策。 特别声明 天风集团对于在研究业务当中可能产生的利益冲突有着完备的辨识和管理章程。天风集团的分析师以及其他参与本研究出版物撰写和宣传的员工有着独立于天风集团投资银行业务线的管理体系。投资银行、自营交易以及研究业务各自之间有着信息壁垒,确保任何机密以及/或者价格敏感信息被妥善处置。 本报告中所示分析师可能不时与我们的客户(包括天风集团销售员、交易员和其他专家)讨论各种交易策略,其中提及的交易策略可能会对本报告讨论的股票证券价格市场价格产生短期影响的助动因素或事件。这些可能与分析师对股票的预期价格产生抵触。但是任何此类的交易策略不同于也不会影响分析师对股票的基本评级。 在适用法律许可的情况下,天风集团可能会持有本报告中提及公司所发行的证券并进行交易,也可能为这些公司提供或争取提供投资银行、财务顾问和金融产品等各种金融服务。因此,投资者应当考虑到天风集团及/或其相关人员可能存在影响本报告观点客观性的潜在利益冲突,投资者请勿将本出版物视为投资或其他决定的唯一参考依据。 中国:本出版物在中华人民共和国(除开香港、澳门和台湾地区)由天风证券有限公司发布。天风证券股份有限公司根据中国证券监督管理委员会合法的经营业务许可运营, 当中含证券投资咨询业务。 香港:本出版物在香港由天风国际资产管理有限公司发布。天风资产管理有限公司是受香港证券及期货事务监察委员会监管并在其核准下开展证券及期货条例第571章内的受管4号牌业务(证券咨询服务),5号牌业务(期货咨询服务)以及9号牌业务(资产管理服务)。香港地区读者有任何关于本出版物的疑义可以直接咨询本公司香港销售代表。 其他司法管辖地区:研究出版物在其他司法管辖地区下的发布可能会受限于当地适用之法规,但在合规于特定司法管辖下的法律法规后会变得可行。本研究出版物不针对或旨在分发于任何属于或位于任何分布,出版,供应或使用此类研究出版物属违法之地区,州,国家或其他司法管辖区的公民或居民的任何个人或实体。 评级定义 投资评级 类别 说明 评级 体系 股票投资评级 在报告发布日期后的6个月内,相对同期该股票的司法管辖区之指数的涨跌幅 买入 预期股价相对收益20%以上 增持 预期股价相对收益10%到20% 中立 预期股价相对收益-10%到10% 持有 预期股价相对收益-10% 行业投资评级 在报告发布日期后的6个月内,相对同期该行业的司法管辖区之指数的涨跌幅 强于大市 预期行业指数涨幅5% 中性 预期行业指数涨幅 -5%到5% 弱于大市 预期行业指数涨幅 -5% 管辖区 用于定义评级的指数 中国大陆 沪深300指数 中国-香港 恒生指数 中国-澳门 恒生指数 美国 标准普尔500指数 本出版物版权归天风集团所有。任何未经天风集团书面允许的发布、复制、出版以及引用均属未授权行为。 Disclaimer Analyst Statement Each research analyst identified in this publicationcertifies that all of the views expressed in this publication by such analystaccurately reflect the personal views of each such analyst about the subjectsecurities and issuers. In addition, each research analyst identified in thispublication certifies that no part of the analyst’s compensation was, is orwill be, directly or indirectly related to the specific investmentrecommendations or views expressed in this publication, nor is it tied to anyspecific investment banking transactions performed by Tianfeng Securities Co., Ltdor any other affiliates and subsidiaries globally. General Disclosures The term "TF Group" used in thispublication refers to Tianfeng Securities Co., Ltd. and its affiliates andsubsidiaries globally, including TFI Asset Management Limited (CE No.: ASF056).This publication and all materials contained in it has been prepared by the TFGroup and, if applicable, with the contributions of one or more TF Groupentities whose employees are specified on page 1 or identified elsewhere in thepublication. The contents contained in this publication isconfidential and only for the use of clients of TF Group. TF Group will notdeem a recipient as its client by reason only of their receiving thispublication. Information herein has been obtained from sources believed to bereliable, but TF Group does not warrant its accuracy or completeness. Theinformation and opinions contained herein are provided for TF Group clients’reference only and should not be construed as an offer to buy or sell or thesolicitation of an offer to buy or sell the securities mentioned. Theinformation and opinions contained herein do not take into account theparticular investment objectives, financial situation, or needs of anyrecipient. Under no circumstances shall the information contained herein or theopinions expressed herein constitute a personal recommendation to anyone. TFGroup clients are advised to make their own independent evaluation of theinformation contained in this publication, consider their own individualinvestment objectives, financial situation and particular needs and consulttheir own professional and financial advisers as to the legal, business,financial, tax and other aspects if necessary. TF Group shall not be liable inany manner whatsoever for any consequences of any reliance thereon or usagethereof. To the extent this material is provided to any recipient, thismaterial is provided solely on the basis that the recipient has the capabilityto independently evaluate investment risk and is exercising independentjudgment in evaluating investment decisions in that its investment decisionswill be based on its own independent assessment of the opportunities and riskspresented by a potential investment, market factors and other investmentconsiderations. Opinions, speculations and predictions contained inthis publication reflect opinions held, and speculations and predictions made,at the time of publication. Such opinions, speculations and predictions aresubject to change and may be amended without any notification. Unless statedotherwise, any performance data quoted represents past performance. Past performance shall not be considered as areliable indication of future performance. At different periods, TF Group mayrelease publications which are inconsistent with the opinions, speculations andpredictions contained herein. Norepresentation or warranty is made that any returns indicated will be achieved.Certain assumptions may have been made in the analysis which has resulted inany returns detailed herein. Changes to the assumptions may have a materialimpact on any returns detailed. TF Group’ssalespeople, traders, and other professionals may provide oral or writtenmarket commentary and/or trading ideas that may be inconsistent with, and reachdifferent conclusions from, the recommendations and opinions presented in thispublication. Such ideas or recommendations reflect the different assumptions,views and analytical methods of the persons who prepared them, and TF Group isunder no obligation to ensure that such other trading ideas or recommendationsare brought to the attention of any recipient of this publication. TF Group’sasset management area, proprietary trading desks and other investing businessesmay make investment decisions that are inconsistent with the recommendations oropinions expressed in this publication. SpecialDisclosures TF Group has procedures in place toidentify and manage any potential conflicts of interest that arise inconnection with its research business. TF Group’s analysts and other employeeswho are involved in the preparation and dissemination of research publicationsoperate and have a management reporting line independent of TF Group’sInvestment Banking business. Information barrier procedures are in placebetween the Investment Banking, proprietary trading, and research businesses toensure that any confidential and/or price sensitive information is handled inan appropriate manner. The analysts and/or Research Support namedin the publications, as well as TF Group’s salespeople, traders, and otherprofessionals, may have, from time to time, discussed with our clients,including TF Group’s salespeople, traders, and other professionals, or maydiscuss in the publications, trading strategies that reference catalysts or eventsthat may have a near-term impact on the market price of the equity securitiesdiscussed in the publications, which impact may be directionally counter to theanalysts’ published price target expectations for such stocks. Any such tradingstrategies are distinct from and do not affect the analysts’ fundamental equityrating for such stocks as described herein. To the extent permitted by applicablelaws, TF Group may have positions in, and may effect transactions in securitiesof companies mentioned herein and may also perform or seek to performinvestment banking, financial consulting, financial products and variousfinancial services for those companies. Therefore, TF Group’s clients should beaware that TF Group and/or its associated person(s) may have a conflict ofinterest that could affect the objectivity of this publication and the opinionsexpressed herein. TF Group’s clients are advised not to rely on the opinionscontained in this publication when making any decision, including without limitationany investment decision. Hong Kong: This publication is distributed in Hong Kongby TFI Asset Management Limited, which is regulated by the Securities andFutures Commission of Hong Kong (“SFC”) and is licensed for the conduct ofRegulated Activity Type 4 (Advising on Securities), Type 5 (Advising on FuturesContracts), and Type 9 (Asset Management) of Part V of the Securities andFutures Ordinance (Cap. 571) (“SFO”). Queries concerning this publication from readers in Hong Kong should bedirected to our Hong Kong sales representatives. Singapore:This publication is distributed in Singapore by TFI Asset Management Limited.It is only intended for, and may be distributed only to, institutionalinvestors in Singapore (as defined in the Securities and Futures Act, Chapter289 of Singapore). Recipients of this publication should not further distributethis publication to any person that is not an institutional investor. United States of America:This publication is distributed in the United States by TFI Asset ManagementLimited pursuant to Rule 15a-6 under the United States Securities Exchange Actof 1934. Distribution is restricted to"Major U.S. Institutional Investors" only (as defined in Rule15a-6. TFI Asset Management Limited isnot a U,S, registered broker-dealer. The analyst(s) listed on the first page ofthis publication is (are) not registered or qualified as a research analystwith the Financial Industry Regulatory Authority (FINRA) and are not subject toU.S. FINRA Rule 2711 restrictions on communications with companies that are thesubject of this research report; public appearances; and trading securities bya research analyst. Other Jurisdictions:The distribution of research publications in other jurisdictions may berestricted by law and such reports will be made available in otherjurisdictions pursuant to the applicable laws and regulations in thoseparticular jurisdictions. The researchpublications are not directed to, or intended for distribution to or use by,any person or entity that is a citizen or resident of or located in anylocality, state, country or other jurisdictions where such distribution,publication, availability or use would be contrary to law or regulation. Ratings Definitions Investment Ratings Category Description Ratings System Stock investment ratings within 6 months from the report issuance date, increase or decrease relative to the Index of the jurisdiction of the Stock in the same period Buy Expected relative return over stock price above 20% Accumulate Expected relative return over stock price between 10% and 20% Neutral Expected relative return over stock price between -10% and 10% Sell Expected relative return over stock price below -10% Industry investment ratings within 6 months from the report issuance date, increase or decrease relative to the Index of the jurisdiction of the Industry in the same period Outperform Expected increase of industry index over 5% Neutral Expected increase of industry index between -5% and 5% Underperform Expected increase of industry index below -5% Jurisdictions Index Used for Ratings Definitions China Mainland CSI 300 Index China-Hong Kong Hang Seng Index China-Marco Hang Seng Index USA Standard & Poor’s 500 Index Copyright of the publications belong to TFGroup. Any form of unauthorized distribution, reproduction, publication,release or quotation is prohibited without TF Group’s written permission.
Sichuan Yahua Industrial Group (002497 CH) 民爆云中守,锂业取功勋-被低估的氢氧化锂龙头 Initiating coverage: global civil explosives leader with an undervalued lithium hydroxide secondary business TP:RMB52.8 BUY (Initiation) 投资要点/Investment Thesis 投资要点/Investment Thesis 民爆为盾、锂业为矛-雅化双主业布局。雅化创立于1952年,于2010年深交所上市。目前形成民爆+锂盐业务双主业布局。其中民爆业务专注于各类民用爆炸物品的研发、生产与销售,为客提供特定的工程爆破方案,并拥有专业的运输公司,可为客户提供安全、快捷的危险品运输服务。锂业务目前有锂盐产能4.3万吨,远期计划扩产雅安二期5万吨氢氧化锂和1.1万吨氯化锂,锂盐总产能有望在2025年突破10万大关。 Stable civil explosives business while lithium salt production drives new growth Dual drivers: Yahua was founded in 1952 and listed on the Shenzhen Stock Exchange in 2010. Business is driven by its twin drivers of civil explosives and lithium salt. Its R&D-based civil explosive business covers the production and sales of precise engineering blasting solutions, including the quick and safe transportation of dangerous goods. Its other business of lithium salt production has a capacity of 43,000t while long-term plans under Yaan project phase II would add 50,000t of lithium hydroxide and 11,000t of lithium chloride, bringing its total lithium salt production capacity to 100,000t by 2025E. 市场核心担忧:氢氧化锂22-23年是否会过剩? 铁锂无模组化提升能量密度,凭借成本优势短期被车企青睐名正言顺。我们预计明年磷酸铁锂仍火热,但受制于加拿大魁北克碳包覆专利,氢氧化锂22需求将保有坚守基本盘。同时,短期看:22年美国补贴法案落地有望实现新能源车产销放量,电动SUV和皮卡将显著带动明年高镍三元电池需求。中期看:铁锂发展迅猛倒逼三元走向高镍化,高镍渗透率提升有望持续带动氢氧化锂需求。 Market concerned about a possible lithium hydroxide surplus in 2022-23E No-module lithium iron phosphate batteries improve energy density, a cost advantage for car companies in the short term. We expect lithium iron phosphate to remain a hot market next year. Subject to a carbon coating patent under Quebec, Canada, demand for lithium hydroxide is likely to remain strong this year.In the short term: we expect the implementation of the US Subsidy Act in 2022 to realize production and sales of new energy vehicles (NEV) while electric SUVs and pickups drive significant demand for ternary high-nickel batteries next year. In the medium term: we expect ternary iron and lithium rapid growth to shift toward high-nickel as rising high-nickel permeability continues to drive demand for lithium hydroxide. 氢氧化锂加工将走向何方? 诚然,短期锂矿短缺为氢氧化锂加工企业的核心制约,但我们认为在市场一味追求“有矿就好”的浪潮下,氢氧化锂加工企业的基因仍属制造业,对上游资源开发并不擅长。长周期下,氢氧化锂加工企业的Capex重心仍将放在产能扩展与技术提升方面,站在氢氧化锂加工产业发展的角度,我们认为远期氢氧化锂产业趋势将分为二条主线:1)氢氧化锂走向高精细化,拥Know-how壁垒且绑定下游产业链的氢氧化锂加工企业将享受溢价。2)氢氧化锂加工将全球布局,强全球管理能力企业更胜一筹。 Lithium hydroxide processing industry development trends Admittedly, the short-term lithium ore shortage presents a core constraint for lithium hydroxide processing companies. But despite the current market obsession with anything mining, we believe the core business DNA of lithium hydroxide processing companies lies with manufacturing rather than upstream resource development. In the long term, their capex spending would prioritize capacity expansion and technology upgrades. Thus, we see two key development trends for the lithium hydroxide processing industry: 1) a shift toward ultra-refined materials, where market leaders would enjoy a premium due to competitive barriers of tech know-how and strong ties with the downstream supply chain. 2) Global industry expansion: companies with strong global management capabilities would benefit. 为什么我们坚定看好雅化? 1) 雅化短期上游已经锁定银河资源、Core、李家沟等矿石资源,同时下游深度绑定特斯拉并积极扩产。长期供应高质量+稳定产量的氢氧化锂加工企业才能通过头部电池厂/OEM厂认证,深度绑定下游产业链并远期跟随匹配大客户同步扩产的企业理应享受溢价。 2) 雅化从四川单一民爆厂逐步发展为全球覆盖、旗下拥有新西兰红牛、雅化澳洲等子公司的全球民爆龙头足以瞻显其全球多属地生产管理能力。相比国内其余氢氧化锂布局聚焦于单一地段,雅化有望借助其深耕民爆多年的全球制造管理经验,实现全球高质量氢氧化锂生产运营。 Why we like Yahua 1) In the short term, Yahua has locked in ore resources upstream (Galaxy Resources, Core and Lijiagou) and downstream (Tesla) and it is also expanding production. In the long term, we believe that only lithium hydroxide processing companies that provide a high-quality and stable supply would be certified by leading battery/OEM manufacturers, which means strong ties with the downstream supply chain. Companies that are able to expand production for large customers on a long-term basis would then enjoy a premium. 2) Yahua has grown gradually from a single-business civil explosives manufacturer in Sichuan to a global civil explosives market leader with subsidiaries such as New Zealand Red Bull and Yahua Australia. This is a testament to its global production management capabilities. Unlike Chinese lithium hydroxide companies with a single-market focus, we expect Yahua to achieve high-quality lithium hydroxide production and global operations, based on its long manufacturing and global management experience. 投资建议/Investment Ideas 投资建议: 考虑雅安扩建,我们预测公司 2022-2023 年归母净利润分别为40.52/49.78亿,对应 PE 10X/8X,给予22年15X,对应股价52.8元,首次覆盖给予“买入”评级。 Valuation Factoring in the Yaan capacity expansion, we forecast net profit of RMB4.05bn/4.98bn in 2022/23E, corresponding to PE of 10x/8x. We assign a 15x PE in 2022E, deriving a target price of RMB52.80. Hence, we initiate coverage with a BUY call. 风险提示:疫情反复风险,新能源车销量不及预期风险,锂价下跌风险,股价异常波动的风险。 Risks include: pandemic resurgence; lower NEV sales than expected; falling lithium prices; and abnormal share price volatility. 以下为研报节选,查看更多请联系天风国际销售团队或访问天风国际研报网页。 The following is an extract. For the full report, please contact our sales team or visit the TFI report website. Email: equity@tfisec.com TFI research report website: (pls scan the QR code) 免责声明 分析师声明 本出版物署名分析师在此声明:本报告所表述的所有观点均准确地反映了分析师对目标证券和发行人的个人看法。分析师所得报酬的任何部分不曾与,不与,也将不会与本报告中的具体投资建议或观点有直接或间接联系。分析师所得报酬的任何部分也不与天风证券股份有限公司(“天风证券”)或其下属公司开展的任何投资银行业务有联系。 一般声明 本出版物内出现的名词“天风集团”意指天风证券有限公司及其全球范围内的附属公司和分支公司,包括天风国际资产管理公司。本出版物及其内含的所有材料是由天风集团以及(如适用)在第一页或本出版物其他地方注明了的工作人员所属的一个或多个天风集团旗下公司准备的。 本出版物的所有内容均属机密仅供天风集团的客户使用,天风集团不因收件人收到本出版物而视其为天风集团的客户。本报告中的信息均来源自我们认为可靠的已公开数据,但天风集团对这些信息的准确性及完整性不作任何保证。本报告中的信息、意见等均仅供天风集团的客户参考,不构成所述证券买卖的出价或征价邀请或要约。该等信息、意见并未考虑到获取本报告人员的具体投资目的、财务状况以及特定需求,在任何时候均不构成对任何人的个人推荐。天风集团的客户应当对本出版物中的信息和意见进行独立评估,并应同时考虑各自的投资目的、财务状况和特定需求,必要时就法律、商业、财务、税收等方面咨询专家的意见。对依据或者使用本报告所造成的一切后果,天风集团及/或其关联人员均不承担任何法律责任。鉴于本报告可能开放于任何受众,本报告仅提供于有能力独立判断投资风险,能对自己投资决策有独立判断能力,并能根据自己对潜在投资、市场因素和其他投资考虑标准的独立判断来做出投资决策的收件人。 本出版物所载的意见、评估及预测仅为本出版物发布日的观点和判断。该等意见、评估及预测无需通知即可随时更改。过往的表现亦不应作为日后表现的预示和担保。在不同时期,天风集团可能会发出与本报告所载意见、评估及预测不一致的研究报告。本报告中不含任何对预测收益的一定可以实现的表达或保证。在分析当中有决定收益的相关假设。这些假设的改变可能对本报告预测的收益产生重大影响。 天风集团的销售人员、交易人员以及其他专业人士可能会依据不同假设和标准、采用不同的分析方法而口头或书面发表与本出版物意见及建议不一致的市场评论和/或交易观点。天风集团没有将此意见及建议向报告所有接收者进行更新的义务。天风集团的资产管理部门、自营部门以及其他投资业务部门可能独立做出与本出版物中的意见或建议不一致的投资决策。 特别声明 天风集团对于在研究业务当中可能产生的利益冲突有着完备的辨识和管理章程。天风集团的分析师以及其他参与本研究出版物撰写和宣传的员工有着独立于天风集团投资银行业务线的管理体系。投资银行、自营交易以及研究业务各自之间有着信息壁垒,确保任何机密以及/或者价格敏感信息被妥善处置。 本报告中所示分析师可能不时与我们的客户(包括天风集团销售员、交易员和其他专家)讨论各种交易策略,其中提及的交易策略可能会对本报告讨论的股票证券价格市场价格产生短期影响的助动因素或事件。这些可能与分析师对股票的预期价格产生抵触。但是任何此类的交易策略不同于也不会影响分析师对股票的基本评级。 在适用法律许可的情况下,天风集团可能会持有本报告中提及公司所发行的证券并进行交易,也可能为这些公司提供或争取提供投资银行、财务顾问和金融产品等各种金融服务。因此,投资者应当考虑到天风集团及/或其相关人员可能存在影响本报告观点客观性的潜在利益冲突,投资者请勿将本出版物视为投资或其他决定的唯一参考依据。 中国:本出版物在中华人民共和国(除开香港、澳门和台湾地区)由天风证券有限公司发布。天风证券股份有限公司根据中国证券监督管理委员会合法的经营业务许可运营, 当中含证券投资咨询业务。 香港:本出版物在香港由天风国际资产管理有限公司发布。天风资产管理有限公司是受香港证券及期货事务监察委员会监管并在其核准下开展证券及期货条例第571章内的受管4号牌业务(证券咨询服务),5号牌业务(期货咨询服务)以及9号牌业务(资产管理服务)。香港地区读者有任何关于本出版物的疑义可以直接咨询本公司香港销售代表。 其他司法管辖地区:研究出版物在其他司法管辖地区下的发布可能会受限于当地适用之法规,但在合规于特定司法管辖下的法律法规后会变得可行。本研究出版物不针对或旨在分发于任何属于或位于任何分布,出版,供应或使用此类研究出版物属违法之地区,州,国家或其他司法管辖区的公民或居民的任何个人或实体。 评级定义 投资评级 类别 说明 评级 体系 股票投资评级 在报告发布日期后的6个月内,相对同期该股票的司法管辖区之指数的涨跌幅 买入 预期股价相对收益20%以上 增持 预期股价相对收益10%到20% 中立 预期股价相对收益-10%到10% 持有 预期股价相对收益-10% 行业投资评级 在报告发布日期后的6个月内,相对同期该行业的司法管辖区之指数的涨跌幅 强于大市 预期行业指数涨幅5% 中性 预期行业指数涨幅 -5%到5% 弱于大市 预期行业指数涨幅 -5% 管辖区 用于定义评级的指数 中国大陆 沪深300指数 中国-香港 恒生指数 中国-澳门 恒生指数 美国 标准普尔500指数 本出版物版权归天风集团所有。任何未经天风集团书面允许的发布、复制、出版以及引用均属未授权行为。 Disclaimer Analyst Statement Each research analyst identified in this publicationcertifies that all of the views expressed in this publication by such analystaccurately reflect the personal views of each such analyst about the subjectsecurities and issuers. In addition, each research analyst identified in thispublication certifies that no part of the analyst’s compensation was, is orwill be, directly or indirectly related to the specific investmentrecommendations or views expressed in this publication, nor is it tied to anyspecific investment banking transactions performed by Tianfeng Securities Co., Ltdor any other affiliates and subsidiaries globally. General Disclosures The term "TF Group" used in thispublication refers to Tianfeng Securities Co., Ltd. and its affiliates andsubsidiaries globally, including TFI Asset Management Limited (CE No.: ASF056).This publication and all materials contained in it has been prepared by the TFGroup and, if applicable, with the contributions of one or more TF Groupentities whose employees are specified on page 1 or identified elsewhere in thepublication. The contents contained in this publication isconfidential and only for the use of clients of TF Group. TF Group will notdeem a recipient as its client by reason only of their receiving thispublication. Information herein has been obtained from sources believed to bereliable, but TF Group does not warrant its accuracy or completeness. Theinformation and opinions contained herein are provided for TF Group clients’reference only and should not be construed as an offer to buy or sell or thesolicitation of an offer to buy or sell the securities mentioned. Theinformation and opinions contained herein do not take into account theparticular investment objectives, financial situation, or needs of anyrecipient. Under no circumstances shall the information contained herein or theopinions expressed herein constitute a personal recommendation to anyone. TFGroup clients are advised to make their own independent evaluation of theinformation contained in this publication, consider their own individualinvestment objectives, financial situation and particular needs and consulttheir own professional and financial advisers as to the legal, business,financial, tax and other aspects if necessary. TF Group shall not be liable inany manner whatsoever for any consequences of any reliance thereon or usagethereof. To the extent this material is provided to any recipient, thismaterial is provided solely on the basis that the recipient has the capabilityto independently evaluate investment risk and is exercising independentjudgment in evaluating investment decisions in that its investment decisionswill be based on its own independent assessment of the opportunities and riskspresented by a potential investment, market factors and other investmentconsiderations. Opinions, speculations and predictions contained inthis publication reflect opinions held, and speculations and predictions made,at the time of publication. Such opinions, speculations and predictions aresubject to change and may be amended without any notification. Unless statedotherwise, any performance data quoted represents past performance. Past performance shall not be considered as areliable indication of future performance. At different periods, TF Group mayrelease publications which are inconsistent with the opinions, speculations andpredictions contained herein. Norepresentation or warranty is made that any returns indicated will be achieved.Certain assumptions may have been made in the analysis which has resulted inany returns detailed herein. Changes to the assumptions may have a materialimpact on any returns detailed. TF Group’ssalespeople, traders, and other professionals may provide oral or writtenmarket commentary and/or trading ideas that may be inconsistent with, and reachdifferent conclusions from, the recommendations and opinions presented in thispublication. Such ideas or recommendations reflect the different assumptions,views and analytical methods of the persons who prepared them, and TF Group isunder no obligation to ensure that such other trading ideas or recommendationsare brought to the attention of any recipient of this publication. TF Group’sasset management area, proprietary trading desks and other investing businessesmay make investment decisions that are inconsistent with the recommendations oropinions expressed in this publication. SpecialDisclosures TF Group has procedures in place toidentify and manage any potential conflicts of interest that arise inconnection with its research business. TF Group’s analysts and other employeeswho are involved in the preparation and dissemination of research publicationsoperate and have a management reporting line independent of TF Group’sInvestment Banking business. Information barrier procedures are in placebetween the Investment Banking, proprietary trading, and research businesses toensure that any confidential and/or price sensitive information is handled inan appropriate manner. The analysts and/or Research Support namedin the publications, as well as TF Group’s salespeople, traders, and otherprofessionals, may have, from time to time, discussed with our clients,including TF Group’s salespeople, traders, and other professionals, or maydiscuss in the publications, trading strategies that reference catalysts or eventsthat may have a near-term impact on the market price of the equity securitiesdiscussed in the publications, which impact may be directionally counter to theanalysts’ published price target expectations for such stocks. Any such tradingstrategies are distinct from and do not affect the analysts’ fundamental equityrating for such stocks as described herein. To the extent permitted by applicablelaws, TF Group may have positions in, and may effect transactions in securitiesof companies mentioned herein and may also perform or seek to performinvestment banking, financial consulting, financial products and variousfinancial services for those companies. Therefore, TF Group’s clients should beaware that TF Group and/or its associated person(s) may have a conflict ofinterest that could affect the objectivity of this publication and the opinionsexpressed herein. TF Group’s clients are advised not to rely on the opinionscontained in this publication when making any decision, including without limitationany investment decision. Hong Kong: This publication is distributed in Hong Kongby TFI Asset Management Limited, which is regulated by the Securities andFutures Commission of Hong Kong (“SFC”) and is licensed for the conduct ofRegulated Activity Type 4 (Advising on Securities), Type 5 (Advising on FuturesContracts), and Type 9 (Asset Management) of Part V of the Securities andFutures Ordinance (Cap. 571) (“SFO”). Queries concerning this publication from readers in Hong Kong should bedirected to our Hong Kong sales representatives. Singapore:This publication is distributed in Singapore by TFI Asset Management Limited.It is only intended for, and may be distributed only to, institutionalinvestors in Singapore (as defined in the Securities and Futures Act, Chapter289 of Singapore). Recipients of this publication should not further distributethis publication to any person that is not an institutional investor. United States of America:This publication is distributed in the United States by TFI Asset ManagementLimited pursuant to Rule 15a-6 under the United States Securities Exchange Actof 1934. Distribution is restricted to"Major U.S. Institutional Investors" only (as defined in Rule15a-6. TFI Asset Management Limited isnot a U,S, registered broker-dealer. The analyst(s) listed on the first page ofthis publication is (are) not registered or qualified as a research analystwith the Financial Industry Regulatory Authority (FINRA) and are not subject toU.S. FINRA Rule 2711 restrictions on communications with companies that are thesubject of this research report; public appearances; and trading securities bya research analyst. Other Jurisdictions:The distribution of research publications in other jurisdictions may berestricted by law and such reports will be made available in otherjurisdictions pursuant to the applicable laws and regulations in thoseparticular jurisdictions. The researchpublications are not directed to, or intended for distribution to or use by,any person or entity that is a citizen or resident of or located in anylocality, state, country or other jurisdictions where such distribution,publication, availability or use would be contrary to law or regulation. Ratings Definitions Investment Ratings Category Description Ratings System Stock investment ratings within 6 months from the report issuance date, increase or decrease relative to the Index of the jurisdiction of the Stock in the same period Buy Expected relative return over stock price above 20% Accumulate Expected relative return over stock price between 10% and 20% Neutral Expected relative return over stock price between -10% and 10% Sell Expected relative return over stock price below -10% Industry investment ratings within 6 months from the report issuance date, increase or decrease relative to the Index of the jurisdiction of the Industry in the same period Outperform Expected increase of industry index over 5% Neutral Expected increase of industry index between -5% and 5% Underperform Expected increase of industry index below -5% Jurisdictions Index Used for Ratings Definitions China Mainland CSI 300 Index China-Hong Kong Hang Seng Index China-Marco Hang Seng Index USA Standard & Poor’s 500 Index Copyright of the publications belong to TFGroup. Any form of unauthorized distribution, reproduction, publication,release or quotation is prohibited without TF Group’s written permission.
大部分微信公众号研报本站已有pdf详细完整版:https://www.wkzk.com/report/(可搜索研报标题关键词或机构名称查询原报告)
郑重声明:悟空智库网发布此信息的目的在于传播更多信息,与本站立场无关,不构成任何投资建议。