宇晶股份: 國內稀缺8英寸SiC切磨拋裝備供應商,受益於國內8英寸SiC擴產
(以下内容从天风国际证券《宇晶股份: 國內稀缺8英寸SiC切磨拋裝備供應商,受益於國內8英寸SiC擴產》研报附件原文摘录)
Hunan Yujing Machinery (002943 CH) 国内稀缺8英寸SiC切磨抛装备供应商,受益於国内8英寸SiC扩产 Initiating coverage: 8” SiC production expansion drives scarce Chinese maker of cut-grind-polish machinery TP:RMB46.00 BUY (Initiation) 投资要点/Investment Thesis 投资要点/Investment Thesis 超25年行业打磨沉淀,切磨抛装备小巨人持续开拓。“设备+耗材+切片加工”一体化发展战略宇晶股份成立於1998年,2018年上市,主要产品及服务爲高硬脆材料切、磨、抛设备、高硬脆材料切割耗材、硅片及切片加工服务、 热场系统系列产品、光伏电站五大类,产品主要服务於光伏、半导体和消费电子等行业。 Little giant with over 25 years’ experience in cutting-grinding-polishing equipment Company profile: Hunan Yujing Machinery, which started out in 1998 and listed in 2018, supplies silicon carbide (SiC) slicing and processing equipment and consumables mainly to the photovoltaic (PV), semiconductor and consumer electronics industries. Its products and services are in five main categories: (1) machinery to cut, grind and polish ultra-hard and brittle materials; (2) cutting consumables for hard and brittle materials; (3) wafer slicing and processing services; (4) thermal system products; and (5) PV power stations. 2023受益於全球光伏装机总量持续增长,叠加公司“设备+耗材+切片加工”一体化发展战略逐步成型,根据公司 23 年业绩预告,23年公司实现归母净利润1.1-1.3亿,yoy+13%-34%,实现扣非归母净利润爲1-1.2亿,yoy+107%-149%。在手订单充足,爲公司业绩释放和未来成长提供有力支撑,消费电子业务有望受益於Vision Pro拉动的新一轮消费电子创新周期和设备创新升级需求。 Multi-pronged growth strategy: to leverage ramping global growth in PV installed capacities, Yujing gradually formed an integrated strategy in 2023 to develop its businesses in equipment and consumables as well as slicing and processing services. The company guides 2023E net profit at RMB110-130m (up 13-34%) and ex-nonrecurring net profit at RMB100-120m (up 107-149%). Ample orders on hand would support profit and future growth. We expect its consumer electronics business will benefit from a new cycle of consumer electronics and equipment innovations, along with upgrade demand driven by Apple’s Vision Pro headsets. 国内稀缺8英寸SiC切磨抛装备供应商,有望受益於国内8英寸SiC扩产。SiC具备优秀物理特性,有望对於第一代/第二代半导体实现一定程度替代。受益於汽车中SiC渗透率提升和工业应用,yole预计2028年SiC功率器件市场规模接近90亿美元,主要下游应用结构爲汽车和工业应用,占比分别爲74%和14%。国内SiC厂商积极扩产、SiC 6英寸向8英寸转移带动SiC加工设备需求,公司爲国内稀缺8英寸SiC切磨抛装备供应商,战略合作伙伴包括包括南砂晶圆、山东大学、中电化合物、东尼电子、合盛硅业、中电二所、三安光电,有望受益於国内8英寸碳化硅扩产和国产设备替代。 Scarce 8” SiC machine supplier benefits from Chinese market capacity expansion Silicon carbide edge: SiC is a semiconductor with excellent physical properties and the compound material could replace first and second-generation semiconductors to an extent. Semiconductor research consultancy Yole projects a SiC power device market of about USD9bn by 2028E with increasing SiC penetration into automotive and industrial applications; these are the two main downstream application markets, accounting for 74% and 14% respectively. Expanding domestic industry: Chinese SiC manufacturers are expanding production aggressively as the shift from 6-inch to 8-inch SiC drives up demand for SiC processing equipment. Yujing is a scarce supplier of 8-inch SiC cutting, grinding and polishing equipment in China. Its strategic partners include Guangzhou Summit Crystal Semiconductor, Shandong University, CEC Compound Semiconductor, Zhejiang Tony Electronic, Hoshine Silicon Industry, CETC’s Second Research Institute and Sanan Optoelectronics. Yujing stands to benefit from the expansion of Chinese 8-inch silicon carbide production and Chinese equipment substitution. 投资建议/Investment Ideas 投资建议:看好公司在切磨抛装备领域的行业竞争力和SiC领域行业拓展,预计公司23/24/25年营收爲13.67/21.29 /25.75亿元,yoy+70%/56%/21%,预计公司23/24/25年归母净利润爲1.2/2.4/3.2亿元,yoy+23%/100%/33%。我们给予公司2024年30倍PE,目标价爲46元/股,首次覆盖,给予“买入”评级。 Valuation and risks We like Yujing’s competitive strengths in the cutting, grinding and polishing equipment markets on SiC industry expansion. We forecast revenue will arrive at RMB1.37bn/ 2.13bn/2.58bn (up 70/56/21%) and net profit at RMB120m/240m/320m (up 23/100/33%) in 2023/24/25E. We assign to Yujing a 30x PE in 2024E, with our target price at RMB46. We initiate coverage of the stock with a BUY rating. 风险提示:光伏行业景气度不及预期、SiC应用渗透率不及预期、客户导入进展不及预期、订单收入确认不及预期风险、23年业绩预告爲初步核算,以正式年报爲准、股价波动较大风险 Risks include: weaker-than-expected PV market profitability; slower-than-expected SiC application penetration; slower-than-expected customer buildout; weaker revenue recognition of orders than expected; and high share price volatility. Note: 2023E performance is based on preliminary results and subject to the release of the company’s final annual results. Email: equity@tfisec.com TFI research report website: (pls scan the QR code) 本文件由天风国际证券集团有限公司, 天风国际证券与期货有限公司(证监会中央编号:BAV573)及天风国际资产管理有限公司(证监会中央编号:ASF056)(合称“天风国际集团”)编制,所载资料可能以若干假设为基础,仅供作非商业用途及参考之用途,会因经济、市场及其他情况而随时更改而毋须另行通知。任何媒体、网站或个人未经授权不得转载、连结、转贴或以其他方式复制发表本档及任何内容。已获授权者,在使用本档或任何内容时必须注明稿件来源於天风国际集团,并承诺遵守相关法例及一切使用的国际惯例,不为任何非法目的或以任何非法方式使用本档,违者将依法追究相关法律责任。本档所引用之资料或资料可能得自协力厂商,天风国际集团将尽可能确认资料来源之可靠性,但天风国际集团并不对协力厂商所提供资料或资料之准确性负责。且天风国际集团不会就本档所载任何资料、预测及/或意见的公平性、准确性、时限性、完整性或正确性,以及任何该等预测及/或意见所依据的基准作出任何明文或暗示的保证、陈述、担保或承诺而负责或承担任何法律责任。本档中如有类似前瞻性陈述之内容,此等内容或陈述不得视为对任何将来表现之保证,且应注意实际情况或发展可能与该等陈述有重大落差。本档并非及不应被视为邀约、招揽、邀请、建议买卖任何投资产品或投资决策之依据,亦不应被诠释为专业意见。阅览本文件的人士或在作出任何投资决策前,应完全瞭解其风险以及有关法律、赋税及会计的特点及後果,并根据个人的情况决定投资是否切合个人的投资目标,以及能否承担有关风险,必要时应寻求适当的专业意见。投资涉及风险。敬请投资者注意,证券及投资的价值可升亦可跌,过往的表现不一定可以预示日後的表现。在若干国家,传阅及分派本档的方式可能受法律或规例所限制。获取本档的人士须知悉及遵守该等限制。
Hunan Yujing Machinery (002943 CH) 国内稀缺8英寸SiC切磨抛装备供应商,受益於国内8英寸SiC扩产 Initiating coverage: 8” SiC production expansion drives scarce Chinese maker of cut-grind-polish machinery TP:RMB46.00 BUY (Initiation) 投资要点/Investment Thesis 投资要点/Investment Thesis 超25年行业打磨沉淀,切磨抛装备小巨人持续开拓。“设备+耗材+切片加工”一体化发展战略宇晶股份成立於1998年,2018年上市,主要产品及服务爲高硬脆材料切、磨、抛设备、高硬脆材料切割耗材、硅片及切片加工服务、 热场系统系列产品、光伏电站五大类,产品主要服务於光伏、半导体和消费电子等行业。 Little giant with over 25 years’ experience in cutting-grinding-polishing equipment Company profile: Hunan Yujing Machinery, which started out in 1998 and listed in 2018, supplies silicon carbide (SiC) slicing and processing equipment and consumables mainly to the photovoltaic (PV), semiconductor and consumer electronics industries. Its products and services are in five main categories: (1) machinery to cut, grind and polish ultra-hard and brittle materials; (2) cutting consumables for hard and brittle materials; (3) wafer slicing and processing services; (4) thermal system products; and (5) PV power stations. 2023受益於全球光伏装机总量持续增长,叠加公司“设备+耗材+切片加工”一体化发展战略逐步成型,根据公司 23 年业绩预告,23年公司实现归母净利润1.1-1.3亿,yoy+13%-34%,实现扣非归母净利润爲1-1.2亿,yoy+107%-149%。在手订单充足,爲公司业绩释放和未来成长提供有力支撑,消费电子业务有望受益於Vision Pro拉动的新一轮消费电子创新周期和设备创新升级需求。 Multi-pronged growth strategy: to leverage ramping global growth in PV installed capacities, Yujing gradually formed an integrated strategy in 2023 to develop its businesses in equipment and consumables as well as slicing and processing services. The company guides 2023E net profit at RMB110-130m (up 13-34%) and ex-nonrecurring net profit at RMB100-120m (up 107-149%). Ample orders on hand would support profit and future growth. We expect its consumer electronics business will benefit from a new cycle of consumer electronics and equipment innovations, along with upgrade demand driven by Apple’s Vision Pro headsets. 国内稀缺8英寸SiC切磨抛装备供应商,有望受益於国内8英寸SiC扩产。SiC具备优秀物理特性,有望对於第一代/第二代半导体实现一定程度替代。受益於汽车中SiC渗透率提升和工业应用,yole预计2028年SiC功率器件市场规模接近90亿美元,主要下游应用结构爲汽车和工业应用,占比分别爲74%和14%。国内SiC厂商积极扩产、SiC 6英寸向8英寸转移带动SiC加工设备需求,公司爲国内稀缺8英寸SiC切磨抛装备供应商,战略合作伙伴包括包括南砂晶圆、山东大学、中电化合物、东尼电子、合盛硅业、中电二所、三安光电,有望受益於国内8英寸碳化硅扩产和国产设备替代。 Scarce 8” SiC machine supplier benefits from Chinese market capacity expansion Silicon carbide edge: SiC is a semiconductor with excellent physical properties and the compound material could replace first and second-generation semiconductors to an extent. Semiconductor research consultancy Yole projects a SiC power device market of about USD9bn by 2028E with increasing SiC penetration into automotive and industrial applications; these are the two main downstream application markets, accounting for 74% and 14% respectively. Expanding domestic industry: Chinese SiC manufacturers are expanding production aggressively as the shift from 6-inch to 8-inch SiC drives up demand for SiC processing equipment. Yujing is a scarce supplier of 8-inch SiC cutting, grinding and polishing equipment in China. Its strategic partners include Guangzhou Summit Crystal Semiconductor, Shandong University, CEC Compound Semiconductor, Zhejiang Tony Electronic, Hoshine Silicon Industry, CETC’s Second Research Institute and Sanan Optoelectronics. Yujing stands to benefit from the expansion of Chinese 8-inch silicon carbide production and Chinese equipment substitution. 投资建议/Investment Ideas 投资建议:看好公司在切磨抛装备领域的行业竞争力和SiC领域行业拓展,预计公司23/24/25年营收爲13.67/21.29 /25.75亿元,yoy+70%/56%/21%,预计公司23/24/25年归母净利润爲1.2/2.4/3.2亿元,yoy+23%/100%/33%。我们给予公司2024年30倍PE,目标价爲46元/股,首次覆盖,给予“买入”评级。 Valuation and risks We like Yujing’s competitive strengths in the cutting, grinding and polishing equipment markets on SiC industry expansion. We forecast revenue will arrive at RMB1.37bn/ 2.13bn/2.58bn (up 70/56/21%) and net profit at RMB120m/240m/320m (up 23/100/33%) in 2023/24/25E. We assign to Yujing a 30x PE in 2024E, with our target price at RMB46. We initiate coverage of the stock with a BUY rating. 风险提示:光伏行业景气度不及预期、SiC应用渗透率不及预期、客户导入进展不及预期、订单收入确认不及预期风险、23年业绩预告爲初步核算,以正式年报爲准、股价波动较大风险 Risks include: weaker-than-expected PV market profitability; slower-than-expected SiC application penetration; slower-than-expected customer buildout; weaker revenue recognition of orders than expected; and high share price volatility. Note: 2023E performance is based on preliminary results and subject to the release of the company’s final annual results. Email: equity@tfisec.com TFI research report website: (pls scan the QR code) 本文件由天风国际证券集团有限公司, 天风国际证券与期货有限公司(证监会中央编号:BAV573)及天风国际资产管理有限公司(证监会中央编号:ASF056)(合称“天风国际集团”)编制,所载资料可能以若干假设为基础,仅供作非商业用途及参考之用途,会因经济、市场及其他情况而随时更改而毋须另行通知。任何媒体、网站或个人未经授权不得转载、连结、转贴或以其他方式复制发表本档及任何内容。已获授权者,在使用本档或任何内容时必须注明稿件来源於天风国际集团,并承诺遵守相关法例及一切使用的国际惯例,不为任何非法目的或以任何非法方式使用本档,违者将依法追究相关法律责任。本档所引用之资料或资料可能得自协力厂商,天风国际集团将尽可能确认资料来源之可靠性,但天风国际集团并不对协力厂商所提供资料或资料之准确性负责。且天风国际集团不会就本档所载任何资料、预测及/或意见的公平性、准确性、时限性、完整性或正确性,以及任何该等预测及/或意见所依据的基准作出任何明文或暗示的保证、陈述、担保或承诺而负责或承担任何法律责任。本档中如有类似前瞻性陈述之内容,此等内容或陈述不得视为对任何将来表现之保证,且应注意实际情况或发展可能与该等陈述有重大落差。本档并非及不应被视为邀约、招揽、邀请、建议买卖任何投资产品或投资决策之依据,亦不应被诠释为专业意见。阅览本文件的人士或在作出任何投资决策前,应完全瞭解其风险以及有关法律、赋税及会计的特点及後果,并根据个人的情况决定投资是否切合个人的投资目标,以及能否承担有关风险,必要时应寻求适当的专业意见。投资涉及风险。敬请投资者注意,证券及投资的价值可升亦可跌,过往的表现不一定可以预示日後的表现。在若干国家,传阅及分派本档的方式可能受法律或规例所限制。获取本档的人士须知悉及遵守该等限制。
大部分微信公众号研报本站已有pdf详细完整版:https://www.wkzk.com/report/(可搜索研报标题关键词或机构名称查询原报告)
郑重声明:悟空智库网发布此信息的目的在于传播更多信息,与本站立场无关,不构成任何投资建议。